Should you buy this rental — and what should you pay? Cap rate, cash flow, the highest smart offer, a stress test, and a multi-year return — instantly.
Free tool from Kyodo Partners · Get the full Rental Property Suite ($24) here →
Purchase & Financing
Income & Operating Expenses
Projection & Targets
Verdict — Year 1
—
Cap rate
—
operating only
Cash-on-cash
—
year 1
Monthly cash flow
—
after mortgage
DSCR
—
debt coverage
1% rule
—
rent ÷ price
Mortgage (P&I)
—
per month
Max Offer — highest smart price
Pay no more than
—
Stress Test — survives a bad year?
Scenario
Cash flow/mo
Verdict
Multi-Year Hold (5 yrs)
IRR
—
annualized, time-weighted
Total profit
—
cash flow + sale − invested
Annualized return
—
equity multiple basis
Equity at exit
—
value − loan balance
Year
Cash flow
Value
Equity
Quick Ratios
Gross rent multiplier
—
price ÷ annual rent
Return on equity (yr 1)
—
cash flow + paydown + appreciation
Break-even occupancy
—
to cover all costs
NOI
—
net operating income / yr
Want to track the real numbers, not just estimate them?
The Rental Property Suite adds the income / expense / mileage tracker, per-property dashboard, year-end tax summary, and phone app — plus this analyzer. Pay once — no subscription, no bank linking, your data stays on your device.